Budget


Our Budget
Last updated:  11/20/2016


Here is a copy of our current homeschool budget.
We go over our budget in our youtube videos explaining what we bought and why.
If you look at the far right column you should see episode X, this indicates the cut off
point between episodes. 



Bailey's Homeschool Budget
Manipulatives/Field TripsBooks
DateDescriptionActual AmountRounded Up LedgerDateDescriptionActual AmountRounded Up LedgerTotal Spent
Started$53.00$0.000
3/29/16Deposit$20.00$20.00$73.003/29/16Deposit$150.00$150.00$150.000
4/29/16Deposit$50.00$50.00$123.004/29/16Deposit$150.00$150.00$300.000
6/1/16Deposit$50.00$50.00$173.006/1/16Deposit$150.00$150.00$450.000
$173.006/17/16Math Books from My Father's World-$121.73-$122.00$328.00$122.00
7/1/16Deposit$50.00$50.00$223.007/1/16Deposit$150.00$150.00$478.00$122.00
7/23/16Meter Stick (Amazon)-$18.11-$20.00$203.00$0.00$478.00$142.00
7/24/16Scale & Ruler (Amazon)-$32.50-$33.00$170.00$0.00$478.00$175.00
7/28/16Fractions/Shapes/Play money/ 1 pound Weight-$109.14-$110.00$60.00$0.00$478.00$285.00
7/31/16Metric Mass Set Ohaus (Ebay)-$35.07-$36.00$24.00$0.00$478.00$321.00
8/1/16Deposit$180.00$180.00$204.008/1/2016Deposit$620.00$620.00$1,098.00$321.00
8/1/16Bird Tag (Deposit for Field Trip)-$10.00-$10.00$194.00$0.00$1,098.00$331.00
8/5/16Judy Clock (Walmart)-$29.63-$30.00$164.00$0.00$1,098.00$361.00
$0.00$164.008/5/162016-17' Curriculum (My Father's World)-$1,097.74-$1,098.00$0.00$1,459.00
8/12/16Backpacks-$53.70-$54.00$110.00$0.00$0.00$1,513.00
8/12/16Lunch Boxes-$20.00-$20.00$90.00$0.00$0.00$1,533.00
8/12/16Home school Supplies-$100.00-$100.00-$10.00$0.00$0.00$1,633.00
8/12/16Monday School Supplies-$100.00-$100.00-$110.00$0.00$0.00$1,733.00
8/12/16Shelves and Bins-$47.00-$47.00-$157.00$0.00$0.00$1,780.00
8/16/16Bible-$97.19-$98.00-$255.00$0.00$0.00$1,878.00
8/18/16Swim Punch Card-$22.00-$22.00-$277.00$0.00$0.00$1,900.00
8/18/16Worms and Sand-$13.00-$13.00-$290.00 $0.00$0.00$1,913.00
8/20/16Deposit$450.00$450.00$160.00$0.00$0.00$1,913.00
8/20/16Swim Lessons-$108.00-$108.00$52.00$0.00$0.00$2,021.00
8/29/16English Books-$43.24-$44.00$8.00$0.00$0.00$2,065.00
8/29/16Parking Bird sanctuary-$7.00-$7.00$1.00$0.00$0.00$2,072.00
9/1/16Deposit$200.00$200.00$201.009/1/16Deposit$100.00$100.00$100.00$2,072.00
9/4/16Photography class Supplies-$28.64-$29.00$172.00$0.00$100.00$2,101.00
9/4/16Teacher book grammer-$16.30-$17.00$155.00$0.00$100.00$2,118.00
9/8/16MFW Cards-$37.90-$38.00$117.00$0.00$100.00$2,156.00
9/9/16Rec Monthly-$44.28-$45.00$72.00$0.00$100.00$2,201.00
9/20/16A new coat for anna and Study guide-$20.51-$21.00$51.00$0.00$100.00$2,222.00
9/26/16HP Paper 5 Reams-$32.39-$33.00$18.00$0.00$100.00$2,255.00
10/1/2016Deposit$200.00$200.00$218.00$100.00$100.00$200.00$2,255.00
10/9/2016Drinking Gourd-$18.32-$19.00$199.00$0.00$200.00$2,274.00
10/9/2016Liquid Measurement set-$23.53-$24.00$175.00$0.00$200.00$2,298.00
10/11/2016Rec Monthly-$40.25-$41.00$134.00$0.00$200.00$2,339.00
10/20/2016iTunes Money Videos-$6.45-$7.00$127.00$0.00$200.00$2,346.00
10/11/2016Laminating sheets-$9.71-$10.00$117.00$0.00$200.00$2,356.00
11/1/2016Deposit$200.00$200.00$317.0011/1/2016Deposit$100.00$100.00$300.00$2,356.00
11/3/2016Make Magazine-$34.95-$35.00$282.00$0.00$300.00$2,391.00
11/9/2016Rec Monthly-$40.25-$41.00$241.00$0.00$300.00$2,432.00
11/8/16Silver Bar-$28.86-$29.00$212.00$0.00$300.00$2,461.00
11/8/16Silver Certificate-$14.50-$15.00$197.00$0.00$300.00$2,476.00
12/1/16Deposit$200.00$200.00$397.0012/1/2016$100.00$100.00$400.00$2,476.00
12/6/16Test Basic Prep-$20.40-$21.00$376.0012/1/2016Bitbox Subscription-$338.14-$339.00$61.00$2,836.00
12/9/16Rec Monthly-$40.25-$41.00$335.00$0.00$61.00$2,877.00
12/10/16BFG Book-$12.51-$13.00$322.00$0.00$61.00$2,890.00
12/11/16Swim Team-$80.00-$80.00$242.00$0.00$61.00$2,970.00
12/12/16laser thermometer-$86.87-$87.00$155.00$0.00$61.00$3,057.00
12/21/16Star Wars Museum tickts-$58.00-$58.00$97.00$0.00$61.00$3,115.00
1/1/2017Deposit$200.00$200.00$297.001/1/2017Deposit$100.00$100.00$161.00$3,115.00
1/6/2017Aquarium-$40.95-$41.00$256.00$0.00$161.00$3,156.00
1/6/2017Best Christmas Ever-$31.40-$32.00$224.00$0.00$161.00$3,188.00
1/9/17Iowa Basic Test Fee-$10.00-$10.00$214.00$0.00$161.00$3,198.00
1/12/17Aquarium Lunch-$14.00-$14.00$200.00$0.00$161.00$3,212.00
1/10/17Rec Monthly-$56.91-$57.00$143.00$0.00$161.00$3,269.00
1/20/17Math: My Fathers world-$126.00-$126.00$17.00$0.00$161.00$3,395.00
2/1/2017Deposit$200.00$200.00$217.002/1/2017Deposit$100.00$100.00$261.00$3,395.00
2/2/17Swim Lessons-$72.00-$72.00$145.00$0.00$261.00$3,467.00
2/2/17Transfer To Books-$130.00-$130.00$15.002/2/17Transfer To Books$130.00$130.00$391.00$3,467.00
2/9/2017Rec MOnthly-$53.75-$54.00-$39.002/2/17Next years Books My Fathers World-$390.00-$390.00$1.00$3,911.00
2/26/2017Books And Boogie Board-$51.43-$52.00-$91.00$0.00$1.00$3,963.00
3/1/2017Deposit$200.00$200.00$109.003/1/2017Deposit$100.00$100.00$101.00$3,963.00
3/15/17Rec MOnthly-$53.75-$54.00$55.00$0.00$101.00$4,017.00
3/17/17Step up to Writing-$18.13-$19.00$36.00$0.00$101.00$4,036.00
3/24/17Swim Lessons-$25.00-$25.00$11.00$0.00$101.00$4,061.00
3/25/2017iTunes Knots App-$5.18-$6.00$5.00$0.00$101.00$4,067.00
4/1/17$200.00$200.00$205.00$100.00$100.00$201.00$4,067.00
4/1/17Frog and Toad-$15.64-$16.00$189.00$0.00$201.00$4,083.00
4/7/11Swim Lessons-$25.00-$25.00$164.00$0.00$201.00$4,108.00
4/11/17Rec MOnthly-$53.75-$54.00$110.00$0.00$201.00$4,162.00
4/11/17Step up to Writing-$5.99-$6.00$104.00$0.00$201.00$4,168.00
$0.00$104.004/18/2017Summer Swim Team-$69.00-$69.00$132.00$4,237.00
4/15/17Amazon Book-$7.15-$8.00$96.00$0.00$132.00$4,245.00
4/14/17Swim Lessons-$25.00-$25.00$71.00$0.00$132.00$4,270.00
4/21/17Swim Lessons-$25.00-$25.00$46.00$0.00$132.00$4,295.00
5/1/17$200.00$200.00$246.00$100.00$100.00$232.00$4,295.00
5/1/17Swim Lesson-$25.00-$25.00$221.00$0.00$232.00$4,320.00
5/5/17Sweat Pledge-$16.00-$16.00$205.00$0.00$232.00$4,336.00
5/5/17Swim Lessons-$25.00-$25.00$180.00$0.00$232.00$4,361.00
5/12/17Swim Lessons-$25.00-$25.00$155.00$0.00$232.00$4,386.00
5/10/17Rec Monthly-$53.75-$54.00$101.00$0.00$232.00$4,440.00
5/15/17Year book-$5.00-$5.00$96.00$0.00$232.00$4,445.00
5/19/17Swim Lessons-$25.00-$25.00$71.00$0.00$232.00$4,470.00
5/19/17Crafts-$5.00-$5.00$66.00$0.00$232.00$4,475.00
6/1/17Deposit$200.00$200.00$266.00$100.00$100.00$332.00$4,475.00
6/2/17Swim Lessons-$25.00-$25.00$241.00$0.00$332.00$4,500.00
6/4/17Boogie Boards-$40.00-$40.00$201.00$0.00$332.00$4,540.00
6/14/17Rec MOnthly-$53.75-$54.00$147.00$0.00$332.00$4,594.00
6/16/2017Swim Lessons-$25.00-$25.00$122.00$0.00$332.00$4,619.00
6/23/2017Deposit$0.00$122.00Deposit$150.00$150.00$482.00$4,619.00
6/23/17$0.00$122.006/23/17Ikea Furniture-$235.37-$236.00$246.00$4,855.00
6/23/17Swim Lessons-$25.00-$25.00$97.00$0.00$246.00$4,880.00
6/26/17$0.00$97.006/26/17More Ikea Furniture-$25.35-$26.00$220.00$4,906.00
6/28/17$0.00$97.006/28/17Ikea Return$37.00$37.00$257.00$4,906.00
6/28/17$0.00$97.006/28/17Amazon Lamp-$24.01-$25.00$232.00$4,931.00
6/30/17Swim Lessons-$25.00-$25.00$72.00$0.00$232.00$4,956.00
7/1/17Deposits$200.00$200.00$272.007/1/17Deposits$100.00$100.00$332.00$4,956.00
7/8/17$0.00$272.007/8/17Amazon Lamp-$24.99-$25.00$307.00$4,981.00
7/7/17Swim Lessons-$25.00-$25.00$247.00$0.00$307.00$5,006.00
7/12/17Rec Monthly-$53.75-$54.00$193.00$0.00$307.00$5,060.00
$0.00$193.007/12/17Amazon Creation notebook-$35.63-$36.00$271.00$5,096.00
7/14/17Swim Lesson-$25.00-$25.00$168.00$0.00$271.00$5,121.00
7/14/17School Supplies-$22.00-$22.00$146.00$0.00$271.00$5,143.00
$0.00$146.007/17/17Books-$113.45-$114.00$157.00$5,257.00
7/21/17School Supplies-$66.44-$67.00$79.00$157.00$5,324.00
7/21/17Swim Lesson-$25.00-$25.00$54.00$0.00$157.00$5,349.00
7/28/17Swim Lesson-$25.00-$25.00$29.00$157.00$5,374.00
8/1/2017Deposit$200.00$200.00$229.008/1/17$100.00$100.00$257.00$5,374.00
8/1/2017Make Magazine-$34.95-$35.00$194.00$0.00$257.00$5,409.00
8/1/2017Corbin Swimming-$80.00-$80.00$114.00$0.00$257.00$5,489.00
8/10/17School Supplies Office Depot-$13.00-$13.00$101.00$0.00$257.00$5,502.00
8/14/17PE Plus-$50.00-$50.00$51.00$0.00$257.00$5,552.00
8/15/17Monthl Rec-$51.00-$51.00$0.00$0.00$257.00$5,603.00
$0.00$0.008/14/17Amazon Eclipse Glasses-$25.00-$25.00$232.00$5,628.00
$0.00$0.008/15/17Amazon Globe-$81.01-$82.00$150.00$5,710.00
$0.00$0.008/15/17Amazon Music-$19.50-$20.00$130.00$5,730.00
$0.00$0.008/17/17Amazon Bears on Hemlock Mtn.-$14.03-$15.00$115.00$5,745.00
9/1/17$200.00$200.00$200.009/1/17$100.00$100.00$215.00$5,745.00
9/6/17Sewing supplies-$13.79-$14.00$186.00$0.00$215.00$5,759.00
9/8/17PE Plus-$108.00-$108.00$78.00$0.00$215.00$5,867.00
9/11/17Monthl Rec-$53.75-$54.00$24.00$0.00$215.00$5,921.00
9/13/17JoAnn's Sewing-$11.31-$12.00$12.00$0.00$215.00$5,933.00
9/15/17$200.00$200.00$212.00$600.00$600.00$815.00$5,933.00
9/20/17Curiosity Stream-$30.00-$30.00$182.00$0.00$815.00$5,963.00
9/21/17PE Plus-$72.00-$72.00$110.00$0.00$815.00$6,035.00
9/27/17$0.00$110.009/27/17Prusa 3d Printer-$798.55-$799.00$16.00$6,834.00
10/1/17$200.00$200.00$310.0010/1/17$100.00$100.00$116.00$6,834.00
10/11/17Music Lessons-$20.00-$20.00$290.00$0.00$116.00$6,854.00
10/6/17Mr Poppers penguins-$20.51-$21.00$269.00$0.00$116.00$6,875.00
10/10/17Monthly Rec-$53.75-$54.00$215.00$0.00$116.00$6,929.00
10/10/17Music Stand-$37.75-$38.00$177.00$0.00$116.00$6,967.00
10/23/17Music Lessons-$20.00-$20.00$157.00$0.00$116.00$6,987.00
11/1/17$200.00$200.00$357.00$100.00$100.00$216.00$6,987.00
10/30/17Music Lessons-$20.00-$20.00$337.00$0.00$216.00$7,007.00
11/6/17Music Lessons-$20.00-$20.00$317.00$0.00$216.00$7,027.00
11/6/17Monthly Rec-$54.00-$54.00$263.00$0.00$216.00$7,081.00
11/12/17JoAnn's Fabric-$109.00-$109.00$154.00$0.00$216.00$7,190.00
$0.00$154.0011/13/2017Trumpet-$150.00-$150.00$66.00$7,340.00
11/14/17Imax Museum-$19.00-$19.00$135.00$0.00$66.00$7,359.00
11/13/17Music Lessons-$20.00-$20.00$115.00$0.00$66.00$7,379.00
11/16/17Target Costume clothes for Kyndall-$36.42-$37.00$78.00$0.00$66.00$7,416.00
11/17/17Costco Pencils-$10.00-$10.00$68.00$0.00$66.00$7,426.00
11/28/17Imax movie-$15.00-$15.00$53.00$0.00$66.00$7,441.00
11/28/17Music Lessons-$20.00-$20.00$33.00$0.00$66.00$7,461.00
12/1/2017$200.00$200.00$233.00$100.00$100.00$166.00$7,461.00
12/4/17Music Lessons-$20.00-$20.00$213.00$0.00$166.00$7,481.00
12/9/17Amazon Index Cards-$10.16-$11.00$202.00$0.00$166.00$7,492.00
12/12/17Monthly Rec-$54.00-$54.00$148.00$0.00$166.00$7,546.00
12/12/17Music Lessons-$20.00-$20.00$128.00$0.00$166.00$7,566.00
12/18/17PE Plus Deposit-$50.00-$50.00$78.0012/20/17Amazon Shiloh Study Guide-$18.44-$19.00$147.00$7,635.00
$0.00$78.0012/20/17Swim Lessons-$80.00-$80.00$67.00$7,715.00
$0.00$78.0012/23/17Amazon Books-$50.20-$51.00$16.00$7,766.00
1/1/2018$300.00$300.00$378.001/1/2018$100.00$100.00$116.00$7,766.00
1/9/2018Music Lessons-$20.00-$20.00$358.00$0.00$116.00$7,786.00
1/10/18Monthly Rec-$53.75-$54.00$304.00$0.00$116.00$7,840.00
1/14/18Music Lessons-20-$20.00$284.00$0.00$116.00$7,860.00
1/22/18Music Lessons-$20.00-$20.00$264.00$0.00$116.00$7,880.00
1/26/18Kyndall Field Trip Ameritown March-$20.00-$20.00$244.00$0.00$116.00$7,900.00
1/28/18PE Plus-$185.00-$185.00$59.00$0.00$116.00$8,085.00
2/1/2018$300.00$300.00$359.001/1/2018$950.00$950.00$1,066.00$8,085.00
2/5/18Music Lessons-$20.00-$20.00$339.00$0.00$1,066.00$8,105.00
2/12/18Music Lessons-$20.00-$20.00$319.00$0.00$1,066.00$8,125.00
2/16/18Monthly Rec-$53.75-$54.00$265.00$0.00$1,066.00$8,179.00
$0.00$265.002/26/18My Fathers world Next years curriculum-$1,032.90-$1,033.00$33.00$9,212.00
3/1/18$200.00$200.00$465.003/1/18$100.00$100.00$133.00$9,212.00
3/1/18Homeschool Conference-$69.00-$69.00$396.00$0.00$133.00$9,281.00
3/1/18BitxBox-$320.27-$321.00$75.00$0.00$133.00$9,602.00
3/1/18Music Lessons-$20.00-$20.00$55.00$0.00$133.00$9,622.00
3/5/18Music Lessons-$20.00-$20.00$35.00$0.00$133.00$9,642.00
3/12/18Music Lessons-$20.00-$20.00$15.00$0.00$133.00$9,662.00
3/12/18Swap over$133.00$133.00$148.00Swap over-$133.00-$133.00$0.00$9,662.00
3/14/18Monthly Rec-$53.75-$54.00$94.00$0.00$0.00$9,716.00
3/14/18Wim and Things Goggles-$18.02-$19.00$75.00$0.00$0.00$9,735.00
3/14/18Walmart Experiment-$57.98-$58.00$17.00$0.00$0.00$9,793.00
3/14/18Add more!!$40.00$40.00$57.00$0.00$0.00$9,793.00
3/19/18Music Lessons-$20.00-$20.00$37.00$0.00$0.00$9,813.00
3/21/18Shiloh Movie-$11.77-$12.00$25.00$0.00$0.00$9,825.00
3/26/18Music Lessons-$20.00-$20.00$5.00$0.00$0.00$9,845.00
4/1/18$200.00$200.00$205.00$200.00$200.00$200.00$9,845.00
4/2/18$0.00$205.004/1/18-$140.00-$140.00$60.00$9,985.00
4/2/18Music Lessons-$20.00-$20.00$185.00$0.00$60.00$10,005.00
4/11/18Monthly Rec-$53.75-$54.00$131.00$0.00$60.00$10,059.00
4/16/18Music Lessons-$20.00-$20.00$111.00$0.00$60.00$10,079.00
4/23/18Music Lessons-$20.00-$20.00$91.00$0.00$60.00$10,099.00
4/28/18Science Fair Supplies-$70.00-$70.00$21.00$0.00$60.00$10,169.00
4/30/18Music Lessons-$20.00-$20.00$1.00$0.00$60.00$10,189.00
5/1/18$200.00$200.00$201.00$200.00$200.00$260.00$10,189.00
5/1/18$0.00$201.005/1/18-$140.00-$140.00$120.00$10,329.00
5/7/18-$20.00-$20.00$181.00$0.00$120.00$10,349.00
5/7/18Swim Team-$69.00-$69.00$112.00$0.00$120.00$10,418.00
5/10/18Monthly Rec-$53.75-$54.00$58.00$0.00$120.00$10,472.00
5/14/18Music Lessons-$20.00-$20.00$38.00$0.00$120.00$10,492.00
5/21/18Music Lessons-$20.00-$20.00$18.00$0.00$120.00$10,512.00
6/1/18$200.00$200.00$218.00$200.00$200.00$320.00$10,512.00
6/4/18Music Lessons-$20.00-$20.00$198.00$0.00$320.00$10,532.00
6/11/18Music Lessons-$20.00-$20.00$178.00$0.00$320.00$10,552.00
6/15/18Monthly Rec-$54.00-$54.00$124.00$0.00$320.00$10,606.00
6/18/18Music Lessons-$20.00-$20.00$104.00$0.00$320.00$10,626.00
6/19/18Next Year Conference-$50.00-$50.00$54.00$0.00$320.00$10,676.00
6/25/18Music Lessons-$20.00-$20.00$34.00$0.00$320.00$10,696.00
7/1/18$200.00$200.00$234.00$200.00$200.00$520.00$10,696.00
7/8/18Music Lessons-$20.00-$20.00$214.00$0.00$520.00$10,716.00
7/11/18Monthly Rec-$53.75-$54.00$160.00$0.00$520.00$10,770.00
7/16/18Music Lessons-$20.00-$20.00$140.00$0.00$520.00$10,790.00
7/17/18Costco Binders-$21.58-$22.00$118.00$0.00$520.00$10,812.00
7/17/18Knowledege Box-$10.00-$10.00$108.00$0.00$520.00$10,822.00
$0.00$108.007/18/18Christian Book-$49.58-$50.00$470.00$10,872.00
$0.00$108.007/18/18My Fathers World-$158.35-$159.00$311.00$11,031.00
$0.00$108.007/18/18Video txt-$59.00-$59.00$252.00$11,090.00
7/18/18Binders-$9.00-$9.00$99.00$0.00$252.00$11,099.00
7/23/18Music Lesson-$20.00-$20.00$79.00$0.00$252.00$11,119.00
7/27/18Make Magazine-$34.95-$35.00$44.00$0.00$252.00$11,154.00
$0.00$44.007/27/18Slides-$86.43-$87.00$165.00$11,241.00
$0.00$44.007/27/18Microscope-$617.00-$617.00-$452.00$11,858.00
8/1/18$200.00$200.00$244.008/1/18$200.00$200.00-$252.00$11,858.00
8/1/18Ikea-$35.00-$35.00$209.00$0.00-$252.00$11,893.00
8/10/18Auror rec-$53.75-$54.00$155.00$0.00-$252.00$11,947.00
8/14/18PE Plus Deposit-$50.00-$50.00$105.00$0.00-$252.00$11,997.00
8/20/18Aurora Classes Kyndall Volleyball-$74.00-$74.00$31.00$0.00-$252.00$12,071.00
9/18/18$200.00$200.00$231.009/18/18$200.00$200.00-$52.00$12,071.00
9/14/18PE Plus-$185.00-$185.00$46.00$0.00-$52.00$12,256.00
9/21/18Swimming AUrora Public School-$75.00-$75.00-$29.00$0.00-$52.00$12,331.00
9/21/18Curiosity Stream-$29.99-$30.00-$59.00$0.00-$52.00$12,361.00
9/28/18Zoo Field Trip-$15.00-$15.00-$74.00$0.00-$52.00$12,376.00
10/1/18$200.00$200.00$126.0010/1/18$200.00$200.00$148.00$12,376.00
11/1/18$200.00$200.00$326.0011/18/18$200.00$200.00$348.00$12,376.00


No comments:

Post a Comment